Expenditure Estimates for the Ministry of Economic Development, Job Creation and Trade (2023–24)
The 2023–2024 Expenditure Estimates set out details of the operating and capital spending requirements of the Ministry of Economic Development, Job Creation and Trade for the fiscal year commencing April 1, 2023.
Summary
The Ministry supports economic growth and job creation focused on delivering value for money, enhanced accountability, and improved transparency for all Ontarians by:
- providing programs and services that help increase °ÄÃÅÓÀÀû's overall productivity and competitiveness, and help companies launch, grow and scale, and harness the right talent.
- leading an all-of-government approach to develop and implement cross-cutting policies and strategies to ensure °ÄÃÅÓÀÀû remains globally competitive and on a path towards continued economic growth.
- partnering with other levels of government to develop policies, strategies, and solutions in support of small and medium-sized businesses.
- developing and implementing strategies, policies and programs that help small businesses to start, grow and thrive.
- supporting °ÄÃÅÓÀÀû’s venture capital ecosystem to help companies grow and compete globally.
The Ministry also promotes °ÄÃÅÓÀÀû as a top-tier trading partner and investment destination, showcasing how we are making it easier to establish and do business in the province. Through its international network of Trade and Investment Offices, and the delivery of trade policy and program supports, the Ministry protects °ÄÃÅÓÀÀû’s interests in free trade agreements and helps businesses increase their exports to grow and scale.
Through its agency, Invest °ÄÃÅÓÀÀû, the Ministry promotes °ÄÃÅÓÀÀû as a top-tier investment destination, showing the world how we are making it easier to invest and do business in the province.
Ministry program summary
Vote | Program | Estimates 2023-24 |
Estimates 2022-23 |
Difference between 2023-24 and 2022-23 |
Actual 2021-22 |
---|---|---|---|---|---|
Operating expense |
|||||
901 | Ministry Administration Program | $23,140,900 | $23,118,500 | $22,400 | $19,760,127 |
902 | Economic Development, Job Creation and Trade Program | $1,284,810,200 | $913,462,700 | $371,347,500 | $954,791,356 |
Total operating expense to be voted | $1,307,951,100 | $936,581,200 | $371,369,900 | $974,551,483 | |
Statutory appropriations | $1,182,187 | $829,565 | $352,622 | $8,614,153 | |
Ministry total operating expense | $1,309,133,287 | $937,410,765 | $371,722,522 | $983,165,636 | |
Consolidation Adjustment - Venture °ÄÃÅÓÀÀû | $671,400 | ($1,278,800) | $1,950,200 | ($1,347,282) | |
Consolidation Adjustment - General Real Estate Portfolio | - | - | - | ($211) | |
Consolidation Adjustment - Invest °ÄÃÅÓÀÀû | - | - | - | $2,777,989 | |
Total including consolidation & other adjustments | $1,309,804,687 | $936,131,965 | $373,672,722 | $984,596,132 | |
Operating assets |
|||||
902 | Economic Development, Job Creation and Trade Program | $109,722,000 | $143,000,000 | ($33,278,000) | $3,306,902 |
Total operating assets to be voted | $109,722,000 | $143,000,000 | ($33,278,000) | $3,306,902 | |
Ministry total operating assets | $109,722,000 | $143,000,000 | ($33,278,000) | $3,306,902 | |
Capital expense |
|||||
902 | Economic Development, Job Creation and Trade Program | $3,000 | $3,000 | - | - |
Total capital expense to be voted | $3,000 | $3,000 | - | - | |
Statutory appropriations | $1,000 | $1,000 | - | - | |
Ministry total capital expense | $4,000 | $4,000 | - | - | |
Total including consolidation & other adjustments | $4,000 | $4,000 | - | - | |
Capital assets |
|||||
902 | Economic Development, Job Creation and Trade Program | $2,000 | $2,000 | - | - |
Total capital assets to be voted | $2,000 | $2,000 | - | - | |
Ministry total capital assets | $2,000 | $2,000 | - | - | |
Ministry total operating and capital including consolidation and other adjustments (not including assets) | $1,309,808,687 | $936,135,965 | $373,672,722 | $984,596,132 |
Reconciliation to previously published data
Operating expense | Estimates 2022-23 |
Actual 2021-22 |
---|---|---|
Total operating expense previously published |
$943,401,165 | $989,093,599 |
Government reorganization | ||
Transfer of functions to other ministries |
($5,990,400) | ($5,927,963) |
Restated total operating expense | $937,410,765 | $983,165,636 |
Ministry Administration Program - Vote 901
This program provides financial, human resources, planning, legal, and other corporate services for the operational programs and certain agencies of the Ministry.
Vote summary
Item number | Item | Estimates 2023-24 |
Estimates 2022-23 |
Difference between 2023-24 and 2022-23 |
Actual 2021-22 |
---|---|---|---|---|---|
Operating expense |
|||||
1 | Ministry Administration | $23,140,900 | $23,118,500 | $22,400 | $19,760,127 |
Total operating expense to be voted | $23,140,900 | $23,118,500 | $22,400 | $19,760,127 | |
S | Minister's Salary, the Executive Council Act | $47,841 | $47,841 | - | $49,301 |
S | Minister without Portfolio’s Salary, the Executive Council Act | - | $22,378 | ($22,378) | - |
S | Parliamentary Assistants' Salaries, the Executive Council Act | $32,346 | $32,346 | - | $19,918 |
S | Bad Debt expense, the Financial Administration Act | $1,000 | $1,000 | - | $873 |
Total statutory appropriations | $81,187 | $103,565 | ($22,378) | $70,092 | |
Total operating expense | $23,222,087 | $23,222,065 | $22 | $19,830,219 |
Standard account by item and sub-items
Vote- Item number |
Standard account by item and sub-items | Amount | Amount | |
---|---|---|---|---|
Operating expense |
||||
901-1 | Ministry Administration | |||
Salaries and wages |
$14,036,800 | |||
Employee benefits |
$1,430,000 | |||
Transportation and communication |
$630,000 | |||
Services |
$6,590,000 | |||
Supplies and equipment |
$454,100 | |||
Other transactions |
$100,000 | |||
Subtotal | $23,240,900 | |||
Less: Recoveries | $100,000 | |||
Total operating expense to be voted | $23,140,900 | |||
Sub-Items: | ||||
Main Office | ||||
Salaries and wages |
$6,082,200 | |||
Employee benefits |
$562,300 | |||
Transportation and communication |
$185,000 | |||
Services |
$1,761,900 | |||
Supplies and equipment |
$75,000 | $8,666,400 | ||
Planning and Finance | ||||
Salaries and wages |
$3,695,500 | |||
Employee benefits |
$428,300 | |||
Transportation and communication |
$350,000 | |||
Services |
$1,680,100 | |||
Supplies and equipment |
$192,500 | |||
Other transactions |
$100,000 | |||
Subtotal |
$6,446,400 | |||
Less: Recoveries |
$100,000 | $6,346,400 | ||
Human Resources | ||||
Salaries and wages |
$1,069,400 | |||
Employee benefits |
$105,400 | |||
Transportation and communication |
$40,000 | |||
Services |
$183,000 | |||
Supplies and equipment |
$20,000 | $1,417,800 | ||
Communications Services | ||||
Salaries and wages |
$3,154,700 | |||
Employee benefits |
$332,000 | |||
Transportation and communication |
$35,000 | |||
Services |
$700,000 | |||
Supplies and equipment |
$40,000 | $4,261,700 | ||
Legal Services | ||||
Salaries and wages |
$35,000 | |||
Employee benefits |
$2,000 | |||
Transportation and communication |
$20,000 | |||
Services |
$2,265,000 | |||
Supplies and equipment |
$126,600 | $2,448,600 | ||
Total operating expense to be voted | $23,140,900 | |||
Statutory appropriations | ||||
Statutory |
Minister's Salary, the Executive Council Act |
$47,841 | ||
Statutory |
Parliamentary Assistants' Salaries, the Executive Council Act |
$32,346 | ||
Statutory appropriations | ||||
Other transactions |
||||
Statutory |
Bad Debt expense, the Financial Administration Act |
$1,000 | ||
Total operating expense for Ministry Administration Program | $23,222,087 |
Economic Development, Job Creation and Trade Program - Vote 902
This program supports economic growth and job creation in °ÄÃÅÓÀÀû by:
- delivering and managing related funding and business support programs
- engaging with industry to support °ÄÃÅÓÀÀû priorities and issues management
- collaborating with partner ministries to develop policies and strategies to improve business competitiveness
- ensuring °ÄÃÅÓÀÀû's interests are well-represented in all trade matters and negotiations; developing investment and trade strategies to increase °ÄÃÅÓÀÀû's competitiveness domestically and internationally
- identifying potential sites well suited for major industrial investments and working with municipalities, landowners and utility partners to make these sites investment ready
- attracting, promoting, and facilitating exports and investment through °ÄÃÅÓÀÀû’s international network of 15 Trade and Investment Offices
- delivering export growth programs and services to help °ÄÃÅÓÀÀû businesses enhance their global profile
- providing broader investment services and valuable connections for investors looking to establish their businesses in the province
- advancing Foreign Direct Investment in °ÄÃÅÓÀÀû and building strategic partnerships with leading companies and stakeholders within key sectors of °ÄÃÅÓÀÀû’s economy
- attracting and growing investment in key business clusters, regions, and sectors, such as automotive, advanced manufacturing, biomanufacturing and life sciences
- establishing a Land Development Allocation to finance the development of an inventory of assembled and serviceable industrial sites that equips °ÄÃÅÓÀÀû to secure high-value strategic greenfield projects in its investment pipeline
°ÄÃÅÓÀÀû’s investment attraction agency, Invest °ÄÃÅÓÀÀû, plays a pivotal role in the province’s economic recovery and future growth. It works to secure anchor and next generation investments that will create jobs, increase resilience, and diversify our economy, and create new opportunities across value and supply chains.
The Ministry is delivering technology adoption and talent programs that build strong relationships with members of the entrepreneurial and innovation ecosystem and to provide them with access to capital and services to scale-up their businesses and create jobs.
The Ministry also supports Intellectual Property °ÄÃÅÓÀÀû, a new go-to resource that will help researchers and companies maximize the value of their intellectual property (IP) and strengthen their capacity to grow and compete in the global market.
Vote summary
Item number | Item | Estimates 2023-24 |
Estimates 2022-23 |
Difference between 2023-24 and 2022-23 |
Actual 2021-22 |
---|---|---|---|---|---|
Operating expense |
|||||
13 | Economic Development, Job Creation and Trade | $1,284,810,200 | $913,462,700 | $371,347,500 | $954,791,356 |
Total operating expense to be voted | $1,284,810,200 | $913,462,700 | $371,347,500 | $954,791,356 | |
S | Bad Debt expense, the Financial Administration Act | $1,101,000 | $726,000 | $375,000 | $8,544,061 |
Total statutory appropriations | $1,101,000 | $726,000 | $375,000 | $8,544,061 | |
Total operating expense | $1,285,911,200 | $914,188,700 | $371,722,500 | $963,335,417 | |
Operating assets |
|||||
14 | Economic Development, Job Creation and Trade | $109,722,000 | $143,000,000 | ($33,278,000) | $3,306,902 |
Total operating assets to be voted | $109,722,000 | $143,000,000 | ($33,278,000) | $3,306,902 | |
Total operating assets | $109,722,000 | $143,000,000 | ($33,278,000) | $3,306,902 | |
Capital expense |
|||||
21 | Economic Development, Job Creation and Trade | $3,000 | $3,000 | - | - |
Total capital expense to be voted | $3,000 | $3,000 | - | - | |
S | Amortization, the Financial Administration Act | $1,000 | $1,000 | - | - |
Total statutory appropriations | $1,000 | $1,000 | - | - | |
Total capital expense | $4,000 | $4,000 | - | - | |
Capital assets |
|||||
22 | Economic Development, Job Creation and Trade | $2,000 | $2,000 | - | - |
Total capital assets to be voted | $2,000 | $2,000 | - | - | |
Total capital assets | $2,000 | $2,000 | - | - |
Standard account by item and sub-items
Vote- Item number |
Standard account by item and sub-items | Amount | Amount | Amount | |
---|---|---|---|---|---|
Operating expense |
|||||
902-13 | Economic Development, Job Creation and Trade | ||||
Salaries and wages |
$42,161,300 | ||||
Employee benefits |
$5,116,500 | ||||
Transportation and communication |
$3,677,900 | ||||
Services |
$21,934,700 | ||||
Supplies and equipment |
$1,126,100 | ||||
Transfer payments |
|||||
Auto Assemblers Investments |
$5,400,000 | ||||
Automotive Plan |
$6,050,000 | ||||
Commercialization and Innovation Network Support |
$21,604,200 | ||||
Communitech Hub |
$3,900,000 | ||||
Critical Technologies Initiative |
$32,200,000 | ||||
Enhanced Digital Mainstreet |
$20,000,000 | ||||
Futurpreneur |
$2,000,000 | ||||
Industrial Land Development |
$90,350,000 | ||||
Intellectual Property °ÄÃÅÓÀÀû |
$7,682,300 | ||||
Invest °ÄÃÅÓÀÀû Fund |
$34,000,000 | ||||
Invest °ÄÃÅÓÀÀû Fund - operating |
$13,910,000 | ||||
Jobs and Prosperity Fund and other Business Support Programs |
$149,059,700 | ||||
Life Sciences Strategy |
$5,500,000 | ||||
°ÄÃÅÓÀÀû Business-Research Institute Tax Credit |
$27,266,300 | ||||
°ÄÃÅÓÀÀû Centre of Innovation |
$17,050,000 | ||||
°ÄÃÅÓÀÀû Innovation Tax Credit |
$191,212,400 | ||||
°ÄÃÅÓÀÀû Made Manufacturing Investment Tax Credit |
$215,000,000 | ||||
°ÄÃÅÓÀÀû Together Fund |
$1,000,000 | ||||
°ÄÃÅÓÀÀû Vehicle Innovation Network |
$15,680,000 | ||||
Regional Opportunities Investment Tax Credit |
$80,710,800 | ||||
Small Business Digitization Competence Centre |
$5,000,000 | ||||
Sector Support Grants |
$12,502,500 | ||||
Small Business Enterprise Centres Entrepreneurship Programs |
$10,901,000 | ||||
Strategic Investments |
$240,017,400 | ||||
Toronto Global |
$2,500,000 | ||||
Trillium Network for Advanced Manufacturing |
$500,000 | $1,210,996,600 | |||
Subtotal | $1,285,013,100 | ||||
Less: Recoveries | $202,900 | ||||
Total operating expense to be voted | $1,284,810,200 | ||||
Sub-Items: | |||||
Economic Development and Investment | |||||
Salaries and wages |
$15,257,700 | ||||
Employee benefits |
$2,083,200 | ||||
Transportation and communication |
$1,562,800 | ||||
Services |
$6,686,300 | ||||
Supplies and equipment |
$465,200 | ||||
Transfer payments |
|||||
Auto Assemblers Investments |
$5,400,000 | ||||
Automotive Plan |
$6,050,000 | ||||
Critical Technologies Initiative |
$32,200,000 | ||||
Enhanced Digital Mainstreet |
$20,000,000 | ||||
Industrial Land Development |
$90,350,000 | ||||
Invest °ÄÃÅÓÀÀû Fund |
$34,000,000 | ||||
Invest °ÄÃÅÓÀÀû Fund - operating |
$13,910,000 | ||||
Jobs and Prosperity Fund and other Business Support Programs |
$149,059,700 | ||||
Life Sciences Strategy |
$5,500,000 | ||||
°ÄÃÅÓÀÀû Made Manufacturing Investment Tax Credit |
$215,000,000 | ||||
°ÄÃÅÓÀÀû Together Fund |
$1,000,000 | ||||
°ÄÃÅÓÀÀû Vehicle Innovation Network |
$15,680,000 | ||||
Regional Opportunities Investment Tax Credit |
$80,710,800 | ||||
Small Business Digitization Competence Centre |
$5,000,000 | ||||
Sector Support Grants |
$12,502,500 | ||||
Strategic Investments |
$240,017,400 | ||||
Toronto Global |
$2,500,000 | ||||
Trillium Network for Advanced Manufacturing |
$500,000 | $929,380,400 | $955,435,600 | ||
Strategy and Policy | |||||
Salaries and wages |
$4,986,800 | ||||
Employee benefits |
$571,700 | ||||
Transportation and communication |
$99,500 | ||||
Services |
$608,400 | ||||
Supplies and equipment |
$53,000 | ||||
Subtotal |
$6,319,400 | ||||
Less: Recoveries |
$202,900 | $6,116,500 | |||
Start-ups and Scale-ups | |||||
Salaries and wages |
$6,800,000 | ||||
Employee benefits |
$885,000 | ||||
Transportation and communication |
$415,600 | ||||
Services |
$2,502,700 | ||||
Supplies and equipment |
$229,000 | ||||
Transfer payments |
|||||
Futurpreneur |
$2,000,000 | ||||
Small Business Enterprise Centres Entrepreneurship Programs |
$10,901,000 | $12,901,000 | $23,733,300 | ||
International Trade | |||||
Salaries and wages |
$15,116,800 | ||||
Employee benefits |
$1,576,600 | ||||
Transportation and communication |
$1,600,000 | ||||
Services |
$12,137,300 | ||||
Supplies and equipment |
$378,900 | $30,809,600 | |||
Innovation | |||||
Transfer payments |
|||||
Commercialization and Innovation Network Support |
$21,604,200 | ||||
Communitech Hub |
$3,900,000 | ||||
Intellectual Property °ÄÃÅÓÀÀû |
$7,682,300 | ||||
°ÄÃÅÓÀÀû Business-Research Institute Tax Credit |
$27,266,300 | ||||
°ÄÃÅÓÀÀû Centre of Innovation |
$17,050,000 | ||||
°ÄÃÅÓÀÀû Innovation Tax Credit |
$191,212,400 | $268,715,200 | $268,715,200 | ||
Total operating expense to be voted | $1,284,810,200 | ||||
Statutory appropriations | |||||
Other transactions |
|||||
Statutory |
Bad Debt expense, the Financial Administration Act |
$1,101,000 | |||
Total operating expense for Economic Development, Job Creation and Trade Program | $1,285,911,200 | ||||
Operating assets |
|||||
902-14 | Economic Development, Job Creation and Trade | ||||
Loans and Investments |
|||||
Invest °ÄÃÅÓÀÀû |
$49,500,000 | ||||
Strategic Investments |
$3,000,000 | ||||
Jobs and Prosperity Fund and other Business Support Programs |
$57,222,000 | $109,722,000 | |||
Total operating assets to be voted | $109,722,000 | ||||
Total operating assets for Economic Development, Job Creation and Trade Program | $109,722,000 | ||||
Capital expense |
|||||
902-21 | Economic Development, Job Creation and Trade | ||||
Other transactions |
$3,000 | ||||
Total capital expense to be voted | $3,000 | ||||
Statutory appropriations | |||||
Other transactions |
|||||
Statutory |
Amortization, the Financial Administration Act |
$1,000 | |||
Total capital expense for Economic Development, Job Creation and Trade Program | $4,000 | ||||
Capital assets |
|||||
902-22 | Economic Development, Job Creation and Trade | ||||
Investments in Tangible capital Asset |
$1,000 | ||||
Land and marine fleet - asset costs |
$1,000 | ||||
Total capital assets to be voted | $2,000 | ||||
Total capital assets for Economic Development, Job Creation and Trade Program | $2,000 |
Footnotes
- footnote[1] Back to paragraph Total operating expense includes statutory appropriations, special warrants and total operating expense to be voted.